| Total Revenue | | 772 | 744 | 770 | |
| Cost of Goods Sold Incl. D&A | | 257 | 249 | 247 |
| Gross Profit | | 513 | 495 | 523 |
| Selling, General and Administrative Excl. Other | | 370 | 360 | 374 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 18 | 17 | 57 |
| Operating Income | | 128 | 118 | 92 |
| Interest Expense | | 26 | 28 | 35 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 0 | -7 |
| Net Income Before Taxes | | 101 | 90 | 64 |
| Income Taxes | | 36 | 35 | 26 |
| Consolidated Net Income | | 65 | 55 | 39 |
| Net Income From Continuing Operations | | 65 | 55 | 39 |
| Net Income | | 65 | 55 | 39 |
| EPS (Recurring) | | 1.73 | 1.49 | 1.04 |
| EPS (Basic, Before Extraordinaries) | | 1.73 | 1.49 | 1.04 |
| EPS (Diluted) | | 1.70 | 1.49 | 1.04 |
| EBITDA | | 153 | 139 | 121 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.48 | 9.55 | — |
| Price To Sales Ratio | | 0.85 | 0.71 | — |
| Gross Margin | | 66.45 | 66.53 | 67.92 |
| Operating Margin | | 16.58 | 15.86 | 11.95 |
| Net Margin | | 8.42 | 7.39 | 5.06 |
| Shares Outstanding | | 37 | 37 | 37 |
| Market Capitalization | | 659 | 526 | — |
| Operating Lease Expense | | — | — | — |
