| Total Revenue | | 2,169 | 2,135 | 1,739 | |
| Cost of Goods Sold Incl. D&A | | 1,383 | 1,362 | 1,087 |
| Gross Profit | | 787 | 774 | 652 |
| Selling, General and Administrative Excl. Other | | 680 | 667 | 320 |
| Research and Development | | 0 | 0 | 23 |
| Other Operating Expense | | 123 | 129 | 308 |
| Operating Income | | -16 | -23 | 1 |
| Interest Expense | | 200 | 106 | 87 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 9 | 16 | -38 |
| Net Income Before Taxes | | -151 | -145 | -49 |
| Income Taxes | | 0 | -1 | 0 |
| Consolidated Net Income | | -151 | -144 | -49 |
| Net Income From Continuing Operations | | -151 | -144 | -49 |
| Net Income | | -151 | -144 | -49 |
| EPS (Recurring) | | -0.46 | -0.45 | -0.15 |
| EPS (Basic, Before Extraordinaries) | | -0.46 | -0.45 | -0.15 |
| EPS (Diluted) | | -0.46 | -0.45 | -0.15 |
| EBITDA | | 55 | 41 | 101 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.47 | 0.37 | — |
| Gross Margin | | 36.28 | 36.25 | 37.49 |
| Operating Margin | | -0.74 | -1.08 | 0.06 |
| Net Margin | | -6.96 | -6.74 | -2.82 |
| Shares Outstanding | | 367 | 317 | 321 |
| Market Capitalization | | 1,028 | 786 | — |
| Operating Lease Expense | | — | — | — |
