| Total Revenue | | 1,725 | 1,610 | 1,567 | |
| Cost of Goods Sold Incl. D&A | | 1,396 | 1,272 | 1,222 |
| Gross Profit | | 331 | 338 | 345 |
| Selling, General and Administrative Excl. Other | | 290 | 284 | 312 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -21 | 38 | 67 |
| Operating Income | | 62 | 16 | -34 |
| Interest Expense | | 11 | 17 | 28 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 63 | 60 | 12 |
| Net Income Before Taxes | | -11 | -62 | -74 |
| Income Taxes | | -2 | 4 | 1 |
| Consolidated Net Income | | -9 | -66 | -76 |
| Net Income From Continuing Operations | | -9 | -66 | -75 |
| Net Income | | -9 | -66 | -76 |
| EPS (Recurring) | | -0.30 | -2.50 | -23.47 |
| EPS (Basic, Before Extraordinaries) | | -0.30 | -2.50 | -23.47 |
| EPS (Diluted) | | -0.31 | -2.50 | -23.47 |
| EBITDA | | 32 | -6 | -5 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.22 | — | — |
| Gross Margin | | 19.19 | 20.99 | 22.02 |
| Operating Margin | | 3.59 | 0.99 | -2.17 |
| Net Margin | | -0.52 | -4.10 | -4.85 |
| Shares Outstanding | | 34 | 26 | 27 |
| Market Capitalization | | 374 | — | — |
| Operating Lease Expense | | — | — | — |
