| Total Revenue | | 684 | 682 | 566 | |
| Cost of Goods Sold Incl. D&A | | 423 | 426 | 363 |
| Gross Profit | | 261 | 256 | 203 |
| Selling, General and Administrative Excl. Other | | 217 | 212 | 171 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 44 | 44 | 31 |
| Interest Expense | | 3 | 6 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -2 | -3 |
| Net Income Before Taxes | | 41 | 40 | 27 |
| Income Taxes | | -13 | -13 | 4 |
| Consolidated Net Income | | 57 | 53 | 23 |
| Net Income From Continuing Operations | | 57 | 53 | 23 |
| Net Income | | 57 | 53 | 23 |
| EPS (Recurring) | | 3.87 | 3.63 | 1.63 |
| EPS (Basic, Before Extraordinaries) | | 3.87 | 3.63 | 1.63 |
| EPS (Diluted) | | 3.71 | 3.49 | 1.58 |
| EBITDA | | 65 | 64 | 49 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.99 | 30.56 | — |
| Price To Sales Ratio | | 1.95 | 2.19 | — |
| Gross Margin | | 38.16 | 37.54 | 35.87 |
| Operating Margin | | 6.43 | 6.45 | 5.48 |
| Net Margin | | 8.33 | 7.77 | 4.06 |
| Shares Outstanding | | 15 | 14 | 14 |
| Market Capitalization | | 1,335 | 1,493 | — |
| Operating Lease Expense | | — | — | — |
