| Total Revenue | | 411 | 393 | 426 | |
| Cost of Goods Sold Incl. D&A | | 253 | 242 | 260 |
| Gross Profit | | 156 | 151 | 166 |
| Selling, General and Administrative Excl. Other | | 109 | 110 | 116 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 47 | 42 | 49 |
| Interest Expense | | 16 | 32 | 26 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | 0 | -1 |
| Net Income Before Taxes | | 14 | 10 | 24 |
| Income Taxes | | 4 | 4 | 8 |
| Consolidated Net Income | | 10 | 6 | 16 |
| Net Income From Continuing Operations | | 10 | 6 | 16 |
| Net Income | | 10 | 6 | 16 |
| EPS (Recurring) | | 0.14 | 0.09 | 0.27 |
| EPS (Basic, Before Extraordinaries) | | 0.14 | 0.09 | 0.27 |
| EPS (Diluted) | | 0.14 | 0.09 | 0.26 |
| EBITDA | | 99 | 95 | 107 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 77.93 | 72.78 | — |
| Price To Sales Ratio | | 1.35 | 0.86 | — |
| Gross Margin | | 37.96 | 38.42 | 38.97 |
| Operating Margin | | 11.44 | 10.69 | 11.50 |
| Net Margin | | 2.43 | 1.53 | 3.76 |
| Shares Outstanding | | 51 | 53 | 61 |
| Market Capitalization | | 556 | 339 | — |
| Operating Lease Expense | | — | — | — |
