CDLR Cadeler A/S — QuoTrend

Financial Statements

DataTimeframe

Line Item (USD, M)		TTM —	FY 2025 12/31/2025	FY 2024 12/31/2024	FY 2023 12/31/2023	FY 2022 12/31/2022	FY 2021 12/31/2021	FY 2020 12/31/2020	FY 2019 12/31/2019	FY 2018 12/31/2018
Total Revenue		783	672	269	Upgrade your experience to unlock full historical data
Cost of Goods Sold Incl. D&A		336	260	138
Gross Profit		447	412	131
Selling, General and Administrative Excl. Other		63	0	56
Research and Development		0	0	0
Other Operating Expense		21	77	0
Operating Income		363	335	75
Interest Expense		70	26	3
Unusual Expense		—	—	—
Non-Operating Income (Expense)		-25	-3	-1
Net Income Before Taxes		318	312	73
Income Taxes		7	8	3
Consolidated Net Income		311	304	70
Net Income From Continuing Operations		311	304	70
Net Income		311	304	70
EPS (Recurring)		3.44	3.47	0.82
EPS (Basic, Before Extraordinaries)		3.44	3.47	0.82
EPS (Diluted)		3.39	3.43	0.82
EBITDA		536	454	136
Other After Tax Adjustments		—	—	—
Stock Option Compensation Expense		—	—	—
Price To Earnings Ratio		6.40	5.42	—
Price To Sales Ratio		2.44	2.43	—
Gross Margin		57.09	61.31	48.70
Operating Margin		46.36	49.85	27.88
Net Margin		39.72	45.24	26.02
Shares Outstanding		88	88	86
Market Capitalization		1,908	1,636	—
Operating Lease Expense		—	—	—