| Total Revenue | | 503 | 490 | 427 | |
| Cost of Goods Sold Incl. D&A | | 271 | 256 | 204 |
| Gross Profit | | 233 | 234 | 223 |
| Selling, General and Administrative Excl. Other | | 223 | 215 | 197 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -11 | 0 | 28 |
| Operating Income | | 22 | 19 | -2 |
| Interest Expense | | 8 | 0 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 6 | 8 | 0 |
| Net Income Before Taxes | | 8 | 11 | -9 |
| Income Taxes | | -3 | -1 | -12 |
| Consolidated Net Income | | 10 | 12 | 3 |
| Net Income From Continuing Operations | | 11 | 12 | 3 |
| Net Income | | 10 | 12 | 3 |
| EPS (Recurring) | | 0.62 | 0.74 | 0.18 |
| EPS (Basic, Before Extraordinaries) | | 0.62 | 0.74 | 0.18 |
| EPS (Diluted) | | 0.62 | 0.73 | 0.17 |
| EBITDA | | 46 | 39 | 26 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 48.68 | 45.23 | — |
| Price To Sales Ratio | | 0.96 | 1.08 | — |
| Gross Margin | | 46.32 | 47.76 | 52.22 |
| Operating Margin | | 4.37 | 3.88 | -0.47 |
| Net Margin | | 1.99 | 2.45 | 0.70 |
| Shares Outstanding | | 16 | 16 | 16 |
| Market Capitalization | | 483 | 528 | — |
| Operating Lease Expense | | — | — | — |
