| Total Revenue | | 836 | 852 | 796 | |
| Cost of Goods Sold Incl. D&A | | 727 | 747 | 705 |
| Gross Profit | | 109 | 106 | 91 |
| Selling, General and Administrative Excl. Other | | 93 | 93 | 83 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -4 | 0 | -3 |
| Operating Income | | 19 | 12 | 12 |
| Interest Expense | | 21 | 9 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | 0 | 3 |
| Net Income Before Taxes | | 11 | 3 | -1 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | 10 | 2 | -2 |
| Net Income From Continuing Operations | | 10 | 2 | -2 |
| Net Income | | 10 | 2 | -2 |
| EPS (Recurring) | | 0.23 | 0.06 | -0.05 |
| EPS (Basic, Before Extraordinaries) | | 0.23 | 0.06 | -0.05 |
| EPS (Diluted) | | 0.23 | 0.06 | -0.05 |
| EBITDA | | 42 | 42 | 31 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 69.09 | 158.28 | — |
| Price To Sales Ratio | | 0.76 | 0.47 | — |
| Gross Margin | | 13.04 | 12.44 | 11.43 |
| Operating Margin | | 2.27 | 1.41 | 1.51 |
| Net Margin | | 1.20 | 0.23 | -0.25 |
| Shares Outstanding | | 40 | 40 | 35 |
| Market Capitalization | | 636 | 398 | — |
| Operating Lease Expense | | — | — | — |
