| Total Revenue | | 602 | 582 | 559 | |
| Cost of Goods Sold Incl. D&A | | 460 | 437 | 416 |
| Gross Profit | | 144 | 145 | 142 |
| Selling, General and Administrative Excl. Other | | 27 | 26 | 23 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 116 | 120 | 120 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -36 | -28 | -28 |
| Net Income Before Taxes | | 152 | 147 | 147 |
| Income Taxes | | 43 | 41 | 38 |
| Consolidated Net Income | | 110 | 106 | 109 |
| Net Income From Continuing Operations | | 110 | 106 | 109 |
| Net Income | | 110 | 106 | 109 |
| EPS (Recurring) | | 2.15 | 2.08 | 2.13 |
| EPS (Basic, Before Extraordinaries) | | 2.15 | 2.08 | 2.13 |
| EPS (Diluted) | | 2.15 | 2.07 | 2.11 |
| EBITDA | | 162 | 157 | 157 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 26.46 | 33.89 | — |
| Price To Sales Ratio | | 4.73 | 6.15 | — |
| Gross Margin | | 23.92 | 24.91 | 25.40 |
| Operating Margin | | 19.27 | 20.62 | 21.47 |
| Net Margin | | 18.27 | 18.21 | 19.50 |
| Shares Outstanding | | 50 | 51 | 51 |
| Market Capitalization | | 2,845 | 3,578 | — |
| Operating Lease Expense | | — | — | — |
