| Total Revenue | | 1,980 | 1,932 | 1,770 | |
| Cost of Goods Sold Incl. D&A | | 1,673 | 1,628 | 1,514 |
| Gross Profit | | 307 | 304 | 256 |
| Selling, General and Administrative Excl. Other | | 186 | 179 | 174 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -3 | -4 | -27 |
| Operating Income | | 126 | 129 | 109 |
| Interest Expense | | 93 | 88 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 1 | -4 | 3 |
| Net Income Before Taxes | | 32 | 45 | 34 |
| Income Taxes | | -16 | -12 | -20 |
| Consolidated Net Income | | 32 | 44 | 57 |
| Net Income From Continuing Operations | | 49 | 57 | 54 |
| Net Income | | 32 | 44 | 57 |
| EPS (Recurring) | | 0.59 | 0.84 | 1.08 |
| EPS (Basic, Before Extraordinaries) | | 0.59 | 0.84 | 1.08 |
| EPS (Diluted) | | 0.58 | 0.83 | 1.07 |
| EBITDA | | 234 | 237 | 195 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 49.38 | 35.29 | — |
| Price To Sales Ratio | | 0.77 | 0.80 | — |
| Gross Margin | | 15.51 | 15.73 | 14.46 |
| Operating Margin | | 6.36 | 6.68 | 6.16 |
| Net Margin | | 1.62 | 2.28 | 3.22 |
| Shares Outstanding | | 53 | 53 | 52 |
| Market Capitalization | | 1,518 | 1,552 | — |
| Operating Lease Expense | | — | — | — |