| Total Revenue | | 1,202 | 1,164 | 1,131 | |
| Cost of Goods Sold Incl. D&A | | 1,047 | 1,071 | 942 |
| Gross Profit | | 154 | 93 | 190 |
| Selling, General and Administrative Excl. Other | | 102 | 66 | 131 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 32 | 13 | 14 |
| Operating Income | | 20 | 14 | 45 |
| Interest Expense | | 12 | 12 | 14 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 3 | -4 | -15 |
| Net Income Before Taxes | | 3 | 6 | 46 |
| Income Taxes | | 2 | 1 | 11 |
| Consolidated Net Income | | 5 | 7 | 36 |
| Net Income From Continuing Operations | | 2 | 4 | 35 |
| Net Income | | 5 | 7 | 36 |
| EPS (Recurring) | | 0.18 | 0.28 | 1.37 |
| EPS (Basic, Before Extraordinaries) | | 0.18 | 0.28 | 1.37 |
| EPS (Diluted) | | 0.14 | 0.27 | 1.30 |
| EBITDA | | 111 | 117 | 146 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 304.50 | 81.63 | — |
| Price To Sales Ratio | | 0.89 | 0.47 | — |
| Gross Margin | | 12.81 | 7.99 | 16.80 |
| Operating Margin | | 1.66 | 1.20 | 3.98 |
| Net Margin | | 0.42 | 0.60 | 3.18 |
| Shares Outstanding | | 25 | 25 | 26 |
| Market Capitalization | | 1,066 | 551 | — |
| Operating Lease Expense | | — | — | — |
