| Total Revenue | | 1,544 | 1,558 | 1,846 | |
| Cost of Goods Sold Incl. D&A | | 1,387 | 1,395 | 1,530 |
| Gross Profit | | 156 | 164 | 316 |
| Selling, General and Administrative Excl. Other | | 79 | 54 | 55 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 110 | 50 | 58 |
| Operating Income | | -32 | 60 | 203 |
| Interest Expense | | 50 | 49 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 33 | 122 | -5 |
| Net Income Before Taxes | | -113 | -100 | 174 |
| Income Taxes | | -3 | 0 | 44 |
| Consolidated Net Income | | -110 | -100 | 130 |
| Net Income From Continuing Operations | | -110 | -100 | 130 |
| Net Income | | -110 | -100 | 130 |
| EPS (Recurring) | | -4.15 | -3.79 | 4.94 |
| EPS (Basic, Before Extraordinaries) | | -4.15 | -3.79 | 4.94 |
| EPS (Diluted) | | -4.15 | -3.79 | 4.93 |
| EBITDA | | 82 | 84 | 332 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.25 | 0.25 | — |
| Gross Margin | | 10.10 | 10.53 | 17.12 |
| Operating Margin | | -2.07 | 3.85 | 11.00 |
| Net Margin | | -7.12 | -6.42 | 7.04 |
| Shares Outstanding | | 26 | 26 | 26 |
| Market Capitalization | | 386 | 395 | — |
| Operating Lease Expense | | — | — | — |
