| Total Revenue | | 2,099 | 2,077 | 2,105 | |
| Cost of Goods Sold Incl. D&A | | 1,822 | 1,782 | 1,680 |
| Gross Profit | | 276 | 295 | 425 |
| Selling, General and Administrative Excl. Other | | 311 | 312 | 259 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -35 | -17 | 166 |
| Interest Expense | | 59 | 57 | 50 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -33 | -31 | -128 |
| Net Income Before Taxes | | -60 | -43 | 244 |
| Income Taxes | | 10 | 12 | 83 |
| Consolidated Net Income | | -72 | -58 | 108 |
| Net Income From Continuing Operations | | -69 | -55 | 161 |
| Net Income | | -72 | -58 | 108 |
| EPS (Recurring) | | -2.55 | -2.02 | 3.79 |
| EPS (Basic, Before Extraordinaries) | | -2.55 | -2.02 | 3.79 |
| EPS (Diluted) | | -2.55 | -2.02 | 3.79 |
| EBITDA | | 67 | 81 | 361 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.19 | 0.17 | — |
| Gross Margin | | 13.15 | 14.20 | 20.19 |
| Operating Margin | | -1.67 | -0.82 | 7.89 |
| Net Margin | | -3.43 | -2.79 | 5.13 |
| Shares Outstanding | | 29 | 29 | 29 |
| Market Capitalization | | 392 | 349 | — |
| Operating Lease Expense | | — | — | — |
