| Total Revenue | | 657 | 650 | 642 | |
| Cost of Goods Sold Incl. D&A | | 547 | 557 | 551 |
| Gross Profit | | 108 | 94 | 91 |
| Selling, General and Administrative Excl. Other | | 36 | 33 | 27 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 72 | 61 | 64 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -30 | -27 | -29 |
| Net Income Before Taxes | | 100 | 89 | 93 |
| Income Taxes | | -5 | -7 | 21 |
| Consolidated Net Income | | 92 | 83 | 58 |
| Net Income From Continuing Operations | | 106 | 95 | 71 |
| Net Income | | 92 | 83 | 58 |
| EPS (Recurring) | | 2.81 | 2.50 | 1.65 |
| EPS (Basic, Before Extraordinaries) | | 2.81 | 2.50 | 1.65 |
| EPS (Diluted) | | 2.81 | 2.50 | 1.65 |
| EBITDA | | 118 | 105 | 115 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.60 | 13.52 | — |
| Price To Sales Ratio | | 2.20 | 1.72 | — |
| Gross Margin | | 16.44 | 14.46 | 14.17 |
| Operating Margin | | 10.96 | 9.38 | 9.97 |
| Net Margin | | 14.00 | 12.77 | 9.03 |
| Shares Outstanding | | 33 | 33 | 35 |
| Market Capitalization | | 1,447 | 1,116 | — |
| Operating Lease Expense | | — | — | — |
