| Total Revenue | | 2,915 | 2,887 | 3,074 | |
| Cost of Goods Sold Incl. D&A | | 2,737 | 2,658 | 2,559 |
| Gross Profit | | 178 | 229 | 515 |
| Selling, General and Administrative Excl. Other | | 259 | 244 | 251 |
| Research and Development | | 0 | 15 | 14 |
| Other Operating Expense | | 0 | 0 | 31 |
| Operating Income | | -81 | -30 | 219 |
| Interest Expense | | 200 | 189 | 167 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 175 | 239 | -21 |
| Net Income Before Taxes | | -456 | -458 | 73 |
| Income Taxes | | 10 | 15 | 127 |
| Consolidated Net Income | | -462 | -470 | -48 |
| Net Income From Continuing Operations | | -466 | -473 | -54 |
| Net Income | | -462 | -470 | -48 |
| EPS (Recurring) | | -2.92 | -2.97 | -0.30 |
| EPS (Basic, Before Extraordinaries) | | -2.92 | -2.97 | -0.30 |
| EPS (Diluted) | | -2.92 | -2.97 | -0.30 |
| EBITDA | | 66 | 54 | 525 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.40 | 0.23 | — |
| Gross Margin | | 6.11 | 7.93 | 16.75 |
| Operating Margin | | -2.78 | -1.04 | 7.12 |
| Net Margin | | -15.85 | -16.28 | -1.56 |
| Shares Outstanding | | 159 | 158 | 158 |
| Market Capitalization | | 1,177 | 659 | — |
| Operating Lease Expense | | — | — | — |
