| Total Revenue | | 5,693 | 5,683 | 6,036 | |
| Cost of Goods Sold Incl. D&A | | 4,960 | 4,932 | 5,170 |
| Gross Profit | | 733 | 751 | 866 |
| Selling, General and Administrative Excl. Other | | 667 | 670 | 671 |
| Research and Development | | 117 | 120 | 121 |
| Other Operating Expense | | 0 | 0 | 99 |
| Operating Income | | -51 | -39 | -25 |
| Interest Expense | | 81 | 79 | 79 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 116 | 74 | -65 |
| Net Income Before Taxes | | -248 | -192 | -39 |
| Income Taxes | | 22 | 26 | 61 |
| Consolidated Net Income | | -324 | -275 | -189 |
| Net Income From Continuing Operations | | -270 | -218 | -100 |
| Net Income | | -324 | -275 | -189 |
| EPS (Recurring) | | -1.88 | -1.59 | -1.10 |
| EPS (Basic, Before Extraordinaries) | | -1.88 | -1.59 | -1.10 |
| EPS (Diluted) | | -1.88 | -1.59 | -1.10 |
| EBITDA | | 124 | 174 | 329 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.37 | 0.30 | — |
| Gross Margin | | 12.88 | 13.21 | 14.35 |
| Operating Margin | | -0.90 | -0.69 | -0.41 |
| Net Margin | | -5.69 | -4.84 | -3.13 |
| Shares Outstanding | | 173 | 173 | 172 |
| Market Capitalization | | 2,088 | 1,730 | — |
| Operating Lease Expense | | — | — | — |
