| Total Revenue | | 27 | 24 | 4 | |
| Cost of Goods Sold Incl. D&A | | 23 | 20 | 3 |
| Gross Profit | | 5 | 3 | 2 |
| Selling, General and Administrative Excl. Other | | 63 | 48 | 25 |
| Research and Development | | 16 | 12 | 3 |
| Other Operating Expense | | 0 | 1 | 0 |
| Operating Income | | -74 | -57 | -26 |
| Interest Expense | | 2 | 1 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 102 | 102 | 6 |
| Net Income Before Taxes | | -178 | -160 | -32 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -174 | -175 | -32 |
| Net Income From Continuing Operations | | -178 | -160 | -32 |
| Net Income | | -174 | -175 | -32 |
| EPS (Recurring) | | -2.08 | -2.11 | -0.63 |
| EPS (Basic, Before Extraordinaries) | | -2.08 | -2.11 | -0.63 |
| EPS (Diluted) | | -2.08 | -2.11 | -0.63 |
| EBITDA | | -170 | -157 | -32 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 32.18 | 18.50 | — |
| Gross Margin | | 18.52 | 12.50 | 50.00 |
| Operating Margin | | -274.07 | -237.50 | -650.00 |
| Net Margin | | -644.44 | -729.17 | -800.00 |
| Shares Outstanding | | 121 | 83 | 56 |
| Market Capitalization | | 869 | 444 | — |
| Operating Lease Expense | | — | — | — |
