| Total Revenue | | 12,244 | 12,400 | 14,323 | |
| Cost of Goods Sold Incl. D&A | | 11,994 | 12,127 | 13,213 |
| Gross Profit | | 251 | 273 | 1,110 |
| Selling, General and Administrative Excl. Other | | 865 | 837 | 857 |
| Research and Development | | 79 | 81 | 86 |
| Other Operating Expense | | -334 | 61 | -21 |
| Operating Income | | -360 | -706 | 187 |
| Interest Expense | | 872 | 1,042 | 1,006 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -696 | 0 | 383 |
| Net Income Before Taxes | | -488 | -499 | -3,281 |
| Income Taxes | | 1,417 | 1,423 | -1,051 |
| Consolidated Net Income | | -1,681 | -1,732 | -2,094 |
| Net Income From Continuing Operations | | -1,906 | -1,922 | -2,230 |
| Net Income | | -1,681 | -1,732 | -2,094 |
| EPS (Recurring) | | -4.28 | -4.35 | -5.25 |
| EPS (Basic, Before Extraordinaries) | | -4.28 | -4.35 | -5.25 |
| EPS (Diluted) | | -4.28 | -4.35 | -5.25 |
| EBITDA | | 1,280 | 113 | 499 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.10 | 0.09 | — |
| Gross Margin | | 2.05 | 2.20 | 7.75 |
| Operating Margin | | -2.94 | -5.69 | 1.31 |
| Net Margin | | -13.73 | -13.97 | -14.62 |
| Shares Outstanding | | 399 | 399 | 399 |
| Market Capitalization | | 1,173 | 1,177 | — |
| Operating Lease Expense | | — | — | — |
