| Total Revenue | | 1,945 | 2,092 | 2,459 | |
| Cost of Goods Sold Incl. D&A | | 1,832 | 2,053 | 2,328 |
| Gross Profit | | 114 | 38 | 130 |
| Selling, General and Administrative Excl. Other | | 71 | 123 | 118 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6 | 0 | 60 |
| Operating Income | | 37 | -84 | -47 |
| Interest Expense | | 79 | 77 | 33 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -8 | -17 | -9 |
| Net Income Before Taxes | | -65 | -173 | -75 |
| Income Taxes | | -50 | -52 | 6 |
| Consolidated Net Income | | -15 | -121 | -82 |
| Net Income From Continuing Operations | | -15 | -121 | -81 |
| Net Income | | -15 | -121 | -82 |
| EPS (Recurring) | | -0.27 | -1.80 | -1.29 |
| EPS (Basic, Before Extraordinaries) | | -0.27 | -1.80 | -1.29 |
| EPS (Diluted) | | -0.38 | -1.80 | -1.29 |
| EBITDA | | 144 | 31 | 52 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.53 | 0.31 | — |
| Gross Margin | | 5.86 | 1.82 | 5.29 |
| Operating Margin | | 1.90 | -4.02 | -1.91 |
| Net Margin | | -0.77 | -5.78 | -3.33 |
| Shares Outstanding | | 69 | 67 | 64 |
| Market Capitalization | | 1,023 | 657 | — |
| Operating Lease Expense | | — | — | — |
