| Total Revenue | | 51 | 46 | 41 | |
| Cost of Goods Sold Incl. D&A | | 55 | 53 | 43 |
| Gross Profit | | -7 | -7 | -2 |
| Selling, General and Administrative Excl. Other | | 33 | 37 | 63 |
| Research and Development | | 13 | 11 | 17 |
| Other Operating Expense | | -2 | 0 | 0 |
| Operating Income | | -50 | -55 | -82 |
| Interest Expense | | 3 | 4 | 16 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -13 | 12 | -25 |
| Net Income Before Taxes | | -53 | -71 | -73 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -53 | -71 | -73 |
| Net Income From Continuing Operations | | -53 | -71 | -73 |
| Net Income | | -53 | -71 | -73 |
| EPS (Recurring) | | -30.67 | -4.33 | -86.51 |
| EPS (Basic, Before Extraordinaries) | | -30.67 | -4.33 | -86.51 |
| EPS (Diluted) | | -30.67 | -4.33 | -86.51 |
| EBITDA | | -33 | -64 | -52 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | — | 4.78 | — |
| Gross Margin | | -13.73 | -15.22 | -4.88 |
| Operating Margin | | -98.04 | -119.57 | -200.00 |
| Net Margin | | -103.92 | -154.35 | -178.05 |
| Shares Outstanding | | 0 | 16 | 1 |
| Market Capitalization | | — | 220 | — |
| Operating Lease Expense | | — | — | — |
