| Total Revenue | | 372 | 385 | 392 | |
| Cost of Goods Sold Incl. D&A | | 282 | 295 | 306 |
| Gross Profit | | 90 | 89 | 86 |
| Selling, General and Administrative Excl. Other | | 48 | 49 | 48 |
| Research and Development | | 4 | 4 | 4 |
| Other Operating Expense | | 1 | 0 | 4 |
| Operating Income | | 37 | 36 | 30 |
| Interest Expense | | 4 | 3 | 5 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 15 | 11 | -2 |
| Net Income Before Taxes | | 20 | 22 | 27 |
| Income Taxes | | 9 | 9 | 8 |
| Consolidated Net Income | | 7 | 8 | 18 |
| Net Income From Continuing Operations | | 12 | 13 | 18 |
| Net Income | | 7 | 8 | 18 |
| EPS (Recurring) | | 0.22 | 0.29 | 0.69 |
| EPS (Basic, Before Extraordinaries) | | 0.22 | 0.29 | 0.69 |
| EPS (Diluted) | | 0.21 | 0.28 | 0.69 |
| EBITDA | | 36 | 38 | 45 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 90.86 | 48.32 | — |
| Price To Sales Ratio | | 1.38 | 0.95 | — |
| Gross Margin | | 24.19 | 23.12 | 21.94 |
| Operating Margin | | 9.95 | 9.35 | 7.65 |
| Net Margin | | 1.88 | 2.08 | 4.59 |
| Shares Outstanding | | 27 | 27 | 27 |
| Market Capitalization | | 515 | 365 | — |
| Operating Lease Expense | | — | — | — |
