| Total Revenue | | 3,654 | 3,769 | 4,308 | |
| Cost of Goods Sold Incl. D&A | | 3,077 | 3,136 | 3,413 |
| Gross Profit | | 580 | 634 | 896 |
| Selling, General and Administrative Excl. Other | | 612 | 479 | 628 |
| Research and Development | | 0 | 137 | 0 |
| Other Operating Expense | | 0 | 0 | 23 |
| Operating Income | | -33 | 18 | 245 |
| Interest Expense | | 38 | 32 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 22 | 28 | -8 |
| Net Income Before Taxes | | -92 | -43 | 219 |
| Income Taxes | | 5 | 15 | 75 |
| Consolidated Net Income | | -98 | -60 | 142 |
| Net Income From Continuing Operations | | -97 | -58 | 144 |
| Net Income | | -98 | -60 | 142 |
| EPS (Recurring) | | -5.59 | -3.39 | 8.16 |
| EPS (Basic, Before Extraordinaries) | | -5.59 | -3.39 | 8.16 |
| EPS (Diluted) | | -5.59 | -3.39 | 8.04 |
| EBITDA | | -8 | 35 | 300 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.19 | 0.14 | — |
| Gross Margin | | 15.87 | 16.82 | 20.80 |
| Operating Margin | | -0.90 | 0.48 | 5.69 |
| Net Margin | | -2.68 | -1.59 | 3.30 |
| Shares Outstanding | | 18 | 18 | 17 |
| Market Capitalization | | 707 | 535 | — |
| Operating Lease Expense | | — | — | — |
