| Total Revenue | | 1,194 | 1,193 | 963 | |
| Cost of Goods Sold Incl. D&A | | 883 | 883 | 637 |
| Gross Profit | | 310 | 311 | 326 |
| Selling, General and Administrative Excl. Other | | 312 | 312 | 217 |
| Research and Development | | 18 | 21 | 24 |
| Other Operating Expense | | 4 | 0 | 30 |
| Operating Income | | -24 | -23 | 55 |
| Interest Expense | | 62 | 61 | 32 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | 0 | 28 |
| Net Income Before Taxes | | -207 | -207 | -6 |
| Income Taxes | | 23 | 23 | 0 |
| Consolidated Net Income | | -229 | -230 | -5 |
| Net Income From Continuing Operations | | -229 | -230 | -5 |
| Net Income | | -229 | -230 | -5 |
| EPS (Recurring) | | -7.99 | -7.99 | -0.18 |
| EPS (Basic, Before Extraordinaries) | | -7.99 | -7.99 | -0.18 |
| EPS (Diluted) | | -7.99 | -7.99 | -0.18 |
| EBITDA | | 63 | 54 | 75 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.36 | 0.35 | — |
| Gross Margin | | 25.96 | 26.07 | 33.85 |
| Operating Margin | | -2.01 | -1.93 | 5.71 |
| Net Margin | | -19.18 | -19.28 | -0.52 |
| Shares Outstanding | | 29 | 29 | 29 |
| Market Capitalization | | 426 | 421 | — |
| Operating Lease Expense | | — | — | — |
