| Total Revenue | | 4 | 5 | 4 | |
| Cost of Goods Sold Incl. D&A | | 2 | 2 | 2 |
| Gross Profit | | 4 | 3 | 3 |
| Selling, General and Administrative Excl. Other | | 26 | 19 | 8 |
| Research and Development | | 2 | 2 | 2 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | -27 | -18 | -7 |
| Interest Expense | | 0 | 0 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -1 | -2 | 0 |
| Net Income Before Taxes | | -21 | -16 | -8 |
| Income Taxes | | 0 | 0 | 0 |
| Consolidated Net Income | | -21 | -16 | -8 |
| Net Income From Continuing Operations | | -21 | -16 | -8 |
| Net Income | | -21 | -16 | -8 |
| EPS (Recurring) | | -0.15 | -0.13 | -0.12 |
| EPS (Basic, Before Extraordinaries) | | -0.15 | -0.13 | -0.12 |
| EPS (Diluted) | | -0.15 | -0.13 | -0.12 |
| EBITDA | | -20 | -13 | -7 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 105.93 | 104.68 | — |
| Gross Margin | | 100.00 | 60.00 | 75.00 |
| Operating Margin | | -675.00 | -360.00 | -175.00 |
| Net Margin | | -525.00 | -320.00 | -200.00 |
| Shares Outstanding | | 198 | 122 | 70 |
| Market Capitalization | | 424 | 523 | — |
| Operating Lease Expense | | — | — | — |
