| Total Revenue | | 98 | 98 | 102 | |
| Cost of Goods Sold Incl. D&A | | 44 | 43 | 39 |
| Gross Profit | | 54 | 55 | 62 |
| Selling, General and Administrative Excl. Other | | 0 | 37 | 37 |
| Research and Development | | 0 | 1 | 4 |
| Other Operating Expense | | 39 | 0 | 0 |
| Operating Income | | 15 | 17 | 22 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -2 | -2 | -2 |
| Net Income Before Taxes | | 17 | 19 | 24 |
| Income Taxes | | 4 | 5 | 6 |
| Consolidated Net Income | | 13 | 15 | 18 |
| Net Income From Continuing Operations | | 13 | 15 | 18 |
| Net Income | | 13 | 15 | 18 |
| EPS (Recurring) | | 1.33 | 1.47 | 1.78 |
| EPS (Basic, Before Extraordinaries) | | 1.33 | 1.47 | 1.78 |
| EPS (Diluted) | | 1.33 | 1.47 | 1.78 |
| EBITDA | | 19 | 21 | 25 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 23.42 | 20.03 | — |
| Price To Sales Ratio | | 3.18 | 3.00 | — |
| Gross Margin | | 55.10 | 56.12 | 60.78 |
| Operating Margin | | 15.31 | 17.35 | 21.57 |
| Net Margin | | 13.27 | 15.31 | 17.65 |
| Shares Outstanding | | 10 | 10 | 10 |
| Market Capitalization | | 312 | 294 | — |
| Operating Lease Expense | | — | — | — |
