| Total Revenue | | 668 | 588 | 717 | |
| Cost of Goods Sold Incl. D&A | | 504 | 444 | 540 |
| Gross Profit | | 164 | 144 | 177 |
| Selling, General and Administrative Excl. Other | | 135 | 119 | 141 |
| Research and Development | | 2 | 1 | 6 |
| Other Operating Expense | | 0 | 1 | 5 |
| Operating Income | | 28 | 23 | 25 |
| Interest Expense | | 31 | 41 | 46 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 78 | 7 | 40 |
| Net Income Before Taxes | | -80 | -25 | -61 |
| Income Taxes | | 11 | 8 | 12 |
| Consolidated Net Income | | -129 | -36 | -60 |
| Net Income From Continuing Operations | | -92 | -33 | -73 |
| Net Income | | -129 | -36 | -60 |
| EPS (Recurring) | | -0.88 | -0.48 | -0.82 |
| EPS (Basic, Before Extraordinaries) | | -0.88 | -0.48 | -0.82 |
| EPS (Diluted) | | -0.88 | -0.48 | -0.82 |
| EBITDA | | -41 | 26 | 2 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 3.49 | 1.13 | — |
| Gross Margin | | 24.55 | 24.49 | 24.69 |
| Operating Margin | | 4.19 | 3.91 | 3.49 |
| Net Margin | | -19.31 | -6.12 | -8.37 |
| Shares Outstanding | | 134 | 105 | 92 |
| Market Capitalization | | 2,329 | 666 | — |
| Operating Lease Expense | | — | — | — |
