| Total Revenue | | 1,301 | 1,291 | 1,359 | |
| Cost of Goods Sold Incl. D&A | | 1,161 | 1,132 | 1,139 |
| Gross Profit | | 141 | 159 | 220 |
| Selling, General and Administrative Excl. Other | | 78 | 76 | 92 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 18 | 18 | 0 |
| Operating Income | | 44 | 65 | 127 |
| Interest Expense | | 30 | 23 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -7 | 0 | 11 |
| Net Income Before Taxes | | 21 | 42 | 82 |
| Income Taxes | | 8 | 12 | 26 |
| Consolidated Net Income | | 14 | 31 | 56 |
| Net Income From Continuing Operations | | 14 | 31 | 56 |
| Net Income | | 14 | 31 | 56 |
| EPS (Recurring) | | 0.10 | 0.21 | 0.37 |
| EPS (Basic, Before Extraordinaries) | | 0.10 | 0.21 | 0.37 |
| EPS (Diluted) | | 0.10 | 0.21 | 0.36 |
| EBITDA | | 218 | 253 | 253 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 86.90 | 29.86 | — |
| Price To Sales Ratio | | 0.98 | 0.72 | — |
| Gross Margin | | 10.84 | 12.32 | 16.19 |
| Operating Margin | | 3.38 | 5.03 | 9.35 |
| Net Margin | | 1.08 | 2.40 | 4.12 |
| Shares Outstanding | | 147 | 148 | 152 |
| Market Capitalization | | 1,277 | 928 | — |
| Operating Lease Expense | | — | — | — |
