| Total Revenue | | 1,181 | 1,269 | 1,444 | |
| Cost of Goods Sold Incl. D&A | | 1,082 | 1,143 | 1,277 |
| Gross Profit | | 98 | 126 | 167 |
| Selling, General and Administrative Excl. Other | | 106 | 108 | 114 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 5 | 0 | 220 |
| Operating Income | | -13 | 19 | -167 |
| Interest Expense | | 10 | 8 | 8 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -10 | 2 | -6 |
| Net Income Before Taxes | | -12 | 8 | -169 |
| Income Taxes | | -1 | 7 | -31 |
| Consolidated Net Income | | -12 | 1 | -138 |
| Net Income From Continuing Operations | | -12 | 1 | -138 |
| Net Income | | -12 | 1 | -138 |
| EPS (Recurring) | | -0.12 | 0.01 | -1.32 |
| EPS (Basic, Before Extraordinaries) | | -0.12 | 0.01 | -1.32 |
| EPS (Diluted) | | -0.12 | 0.01 | -1.31 |
| EBITDA | | 164 | 191 | 50 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | 1,219.23 | — |
| Price To Sales Ratio | | 1.46 | 0.78 | — |
| Gross Margin | | 8.30 | 9.93 | 11.57 |
| Operating Margin | | -1.10 | 1.50 | -11.57 |
| Net Margin | | -1.02 | 0.08 | -9.56 |
| Shares Outstanding | | 117 | 104 | 104 |
| Market Capitalization | | 1,726 | 989 | — |
| Operating Lease Expense | | — | — | — |
