| Total Revenue | | 55,710 | 54,441 | 53,309 | |
| Cost of Goods Sold Incl. D&A | | 52,061 | 50,879 | 49,682 |
| Gross Profit | | 3,649 | 3,562 | 3,627 |
| Selling, General and Administrative Excl. Other | | 2,022 | 2,121 | 2,192 |
| Research and Development | | 126 | 126 | 106 |
| Other Operating Expense | | 217 | -126 | -80 |
| Operating Income | | 1,284 | 1,441 | 1,409 |
| Interest Expense | | 420 | 449 | 481 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 117 | 223 | -164 |
| Net Income Before Taxes | | 747 | 769 | 1,092 |
| Income Taxes | | 266 | 262 | 270 |
| Consolidated Net Income | | 453 | 474 | 800 |
| Net Income From Continuing Operations | | 481 | 507 | 822 |
| Net Income | | 453 | 474 | 800 |
| EPS (Recurring) | | 1.32 | 1.36 | 2.31 |
| EPS (Basic, Before Extraordinaries) | | 1.32 | 1.36 | 2.31 |
| EPS (Diluted) | | 1.29 | 1.36 | 2.25 |
| EBITDA | | 2,554 | 2,579 | 2,973 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 42.99 | 39.85 | — |
| Price To Sales Ratio | | 0.35 | 0.35 | — |
| Gross Margin | | 6.55 | 6.54 | 6.80 |
| Operating Margin | | 2.30 | 2.65 | 2.64 |
| Net Margin | | 0.81 | 0.87 | 1.50 |
| Shares Outstanding | | 353 | 348 | 354 |
| Market Capitalization | | 19,577 | 18,858 | — |
| Operating Lease Expense | | — | — | — |
