| Total Revenue | | 277 | 26 | 203 | |
| Cost of Goods Sold Incl. D&A | | 145 | 17 | 141 |
| Gross Profit | | 132 | 10 | 62 |
| Selling, General and Administrative Excl. Other | | 20 | 3 | 20 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 6 | 6 | 5 |
| Operating Income | | 108 | 1 | 37 |
| Interest Expense | | 13 | 4 | 13 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 12 | 0 | -15 |
| Net Income Before Taxes | | 87 | 4 | 38 |
| Income Taxes | | -10 | 0 | -7 |
| Consolidated Net Income | | 98 | 4 | 45 |
| Net Income From Continuing Operations | | 98 | 4 | 45 |
| Net Income | | 98 | 4 | 45 |
| EPS (Recurring) | | 0.94 | 0.24 | 0.46 |
| EPS (Basic, Before Extraordinaries) | | 0.94 | 0.24 | 0.46 |
| EPS (Diluted) | | 0.94 | 0.24 | 0.45 |
| EBITDA | | 114 | 3 | 68 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 3.80 | 15.94 | — |
| Price To Sales Ratio | | 1.33 | 14.73 | — |
| Gross Margin | | 47.65 | 38.46 | 30.54 |
| Operating Margin | | 38.99 | 3.85 | 18.23 |
| Net Margin | | 35.38 | 15.38 | 22.17 |
| Shares Outstanding | | 103 | 100 | 100 |
| Market Capitalization | | 368 | 383 | — |
| Operating Lease Expense | | — | — | — |
