| Total Revenue | | 785 | 759 | 606 | |
| Cost of Goods Sold Incl. D&A | | 508 | 474 | 376 |
| Gross Profit | | 276 | 286 | 230 |
| Selling, General and Administrative Excl. Other | | 212 | 197 | 166 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 0 |
| Operating Income | | 64 | 88 | 64 |
| Interest Expense | | 2 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -6 | -4 | -5 |
| Net Income Before Taxes | | 67 | 91 | 68 |
| Income Taxes | | 20 | 25 | 14 |
| Consolidated Net Income | | 47 | 66 | 53 |
| Net Income From Continuing Operations | | 47 | 66 | 53 |
| Net Income | | 47 | 66 | 53 |
| EPS (Recurring) | | 1.08 | 1.49 | 1.25 |
| EPS (Basic, Before Extraordinaries) | | 1.08 | 1.49 | 1.25 |
| EPS (Diluted) | | 1.04 | 1.44 | 1.18 |
| EBITDA | | 91 | 107 | 82 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 10.01 | 22.03 | — |
| Price To Sales Ratio | | 0.60 | 1.88 | — |
| Gross Margin | | 35.16 | 37.68 | 37.95 |
| Operating Margin | | 8.15 | 11.59 | 10.56 |
| Net Margin | | 5.99 | 8.70 | 8.75 |
| Shares Outstanding | | 45 | 45 | 43 |
| Market Capitalization | | 468 | 1,428 | — |
| Operating Lease Expense | | — | — | — |
