| Total Revenue | | 3,463 | 4,262 | 2,326 | |
| Cost of Goods Sold Incl. D&A | | 2,293 | 2,411 | 1,785 |
| Gross Profit | | 1,169 | 1,851 | 542 |
| Selling, General and Administrative Excl. Other | | 331 | 314 | 233 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -30 | 0 | -4 |
| Operating Income | | 868 | 1,537 | 312 |
| Interest Expense | | 0 | 1 | 1 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -93 | -67 | -48 |
| Net Income Before Taxes | | 910 | 1,603 | 360 |
| Income Taxes | | 215 | 385 | 84 |
| Consolidated Net Income | | 694 | 1,220 | 278 |
| Net Income From Continuing Operations | | 695 | 1,218 | 276 |
| Net Income | | 694 | 1,220 | 278 |
| EPS (Recurring) | | 14.39 | 25.04 | 5.70 |
| EPS (Basic, Before Extraordinaries) | | 14.39 | 25.04 | 5.70 |
| EPS (Diluted) | | 14.35 | 24.95 | 5.69 |
| EBITDA | | 1,071 | 1,698 | 441 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 5.42 | 3.84 | — |
| Price To Sales Ratio | | 1.05 | 1.10 | — |
| Gross Margin | | 33.76 | 43.43 | 23.30 |
| Operating Margin | | 25.06 | 36.06 | 13.41 |
| Net Margin | | 20.04 | 28.63 | 11.95 |
| Shares Outstanding | | 47 | 49 | 49 |
| Market Capitalization | | 3,653 | 4,701 | — |
| Operating Lease Expense | | — | — | — |
