| Total Revenue | | 4,269 | 4,322 | 4,276 | |
| Cost of Goods Sold Incl. D&A | | 3,872 | 3,923 | 3,919 |
| Gross Profit | | 396 | 399 | 357 |
| Selling, General and Administrative Excl. Other | | 51 | 213 | 197 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 164 | 0 | 0 |
| Operating Income | | 181 | 186 | 160 |
| Interest Expense | | 10 | 11 | 18 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 59 | 44 | -35 |
| Net Income Before Taxes | | 112 | 131 | 171 |
| Income Taxes | | 38 | 37 | 29 |
| Consolidated Net Income | | 70 | 91 | 142 |
| Net Income From Continuing Operations | | 72 | 94 | 142 |
| Net Income | | 70 | 91 | 142 |
| EPS (Recurring) | | 1.46 | 1.90 | 2.97 |
| EPS (Basic, Before Extraordinaries) | | 1.46 | 1.90 | 2.97 |
| EPS (Diluted) | | 1.46 | 1.88 | 2.96 |
| EBITDA | | 191 | 215 | 274 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 18.79 | 19.07 | — |
| Price To Sales Ratio | | 0.30 | 0.40 | — |
| Gross Margin | | 9.28 | 9.23 | 8.35 |
| Operating Margin | | 4.24 | 4.30 | 3.74 |
| Net Margin | | 1.64 | 2.11 | 3.32 |
| Shares Outstanding | | 47 | 48 | 48 |
| Market Capitalization | | 1,290 | 1,721 | — |
| Operating Lease Expense | | — | — | — |
