| Total Revenue | | 9,415 | 9,173 | 8,475 | |
| Cost of Goods Sold Incl. D&A | | 8,691 | 8,429 | 7,758 |
| Gross Profit | | 724 | 714 | 718 |
| Selling, General and Administrative Excl. Other | | 377 | 486 | 474 |
| Research and Development | | 0 | 9 | 9 |
| Other Operating Expense | | 122 | 0 | -46 |
| Operating Income | | 225 | 219 | 281 |
| Interest Expense | | 77 | 84 | 72 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -45 | -16 | 36 |
| Net Income Before Taxes | | 197 | 199 | 248 |
| Income Taxes | | 76 | 71 | 76 |
| Consolidated Net Income | | 43 | 66 | 126 |
| Net Income From Continuing Operations | | 122 | 128 | 172 |
| Net Income | | 43 | 66 | 126 |
| EPS (Recurring) | | 0.61 | 0.54 | 1.32 |
| EPS (Basic, Before Extraordinaries) | | 0.61 | 0.54 | 1.32 |
| EPS (Diluted) | | 0.45 | 0.69 | 1.31 |
| EBITDA | | 385 | 347 | 343 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 31.11 | 21.72 | — |
| Price To Sales Ratio | | 0.14 | 0.16 | — |
| Gross Margin | | 7.69 | 7.78 | 8.47 |
| Operating Margin | | 2.39 | 2.39 | 3.32 |
| Net Margin | | 0.46 | 0.72 | 1.49 |
| Shares Outstanding | | 95 | 95 | 95 |
| Market Capitalization | | 1,330 | 1,424 | — |
| Operating Lease Expense | | — | — | — |
