| Total Revenue | | 80,606 | 80,269 | 85,530 | |
| Cost of Goods Sold Incl. D&A | | 75,906 | 75,236 | 79,752 |
| Gross Profit | | 4,700 | 5,033 | 5,778 |
| Selling, General and Administrative Excl. Other | | 3,622 | 3,609 | 3,706 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -147 | 0 | 0 |
| Operating Income | | 1,225 | 1,424 | 2,072 |
| Interest Expense | | 603 | 612 | 706 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -632 | -443 | -889 |
| Net Income Before Taxes | | 1,286 | 1,255 | 2,255 |
| Income Taxes | | 202 | 182 | 476 |
| Consolidated Net Income | | 1,081 | 1,078 | 1,800 |
| Net Income From Continuing Operations | | 1,084 | 1,073 | 1,779 |
| Net Income | | 1,081 | 1,078 | 1,800 |
| EPS (Recurring) | | 2.23 | 2.23 | 3.66 |
| EPS (Basic, Before Extraordinaries) | | 2.23 | 2.23 | 3.66 |
| EPS (Diluted) | | 2.23 | 2.23 | 3.65 |
| EBITDA | | 3,898 | 3,048 | 4,102 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 33.68 | 25.78 | — |
| Price To Sales Ratio | | 0.45 | 0.35 | — |
| Gross Margin | | 5.83 | 6.27 | 6.76 |
| Operating Margin | | 1.52 | 1.77 | 2.42 |
| Net Margin | | 1.34 | 1.34 | 2.10 |
| Shares Outstanding | | 484 | 484 | 478 |
| Market Capitalization | | 36,348 | 27,825 | — |
| Operating Lease Expense | | — | — | — |
