| Total Revenue | | 6,719 | 6,781 | 6,540 | |
| Cost of Goods Sold Incl. D&A | | 6,287 | 6,279 | 5,803 |
| Gross Profit | | 432 | 502 | 738 |
| Selling, General and Administrative Excl. Other | | 1,880 | 388 | 383 |
| Research and Development | | 0 | 0 | 18 |
| Other Operating Expense | | -1,360 | 0 | 40 |
| Operating Income | | -88 | 113 | 297 |
| Interest Expense | | 183 | 188 | 185 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -75 | 11 | -59 |
| Net Income Before Taxes | | -202 | -86 | 142 |
| Income Taxes | | -74 | -43 | 37 |
| Consolidated Net Income | | -127 | -43 | 109 |
| Net Income From Continuing Operations | | -127 | -43 | 105 |
| Net Income | | -127 | -43 | 109 |
| EPS (Recurring) | | -1.12 | -0.37 | 0.92 |
| EPS (Basic, Before Extraordinaries) | | -1.12 | -0.37 | 0.92 |
| EPS (Diluted) | | -1.12 | -0.37 | 0.91 |
| EBITDA | | 495 | 624 | 874 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.37 | 0.35 | — |
| Gross Margin | | 6.43 | 7.40 | 11.28 |
| Operating Margin | | -1.31 | 1.67 | 4.54 |
| Net Margin | | -1.89 | -0.63 | 1.67 |
| Shares Outstanding | | 114 | 115 | 118 |
| Market Capitalization | | 2,509 | 2,395 | — |
| Operating Lease Expense | | — | — | — |
