| Total Revenue | | 6,682 | 6,598 | 6,217 | |
| Cost of Goods Sold Incl. D&A | | 4,376 | 3,729 | 4,979 |
| Gross Profit | | 2,307 | 2,868 | 1,238 |
| Selling, General and Administrative Excl. Other | | 496 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 890 | 2,024 | 700 |
| Operating Income | | 921 | 844 | 538 |
| Interest Expense | | 47 | 43 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -46 | -43 | -34 |
| Net Income Before Taxes | | 921 | 844 | 538 |
| Income Taxes | | 202 | 183 | 113 |
| Consolidated Net Income | | 722 | 663 | 426 |
| Net Income From Continuing Operations | | 720 | 661 | 425 |
| Net Income | | 722 | 663 | 426 |
| EPS (Recurring) | | 20.21 | 18.51 | 11.85 |
| EPS (Basic, Before Extraordinaries) | | 20.21 | 18.51 | 11.85 |
| EPS (Diluted) | | 19.83 | 18.51 | 11.70 |
| EBITDA | | 961 | 882 | 573 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 9.98 | 9.87 | — |
| Price To Sales Ratio | | 1.07 | 1.00 | — |
| Gross Margin | | 34.53 | 43.47 | 19.91 |
| Operating Margin | | 13.78 | 12.79 | 8.65 |
| Net Margin | | 10.81 | 10.05 | 6.85 |
| Shares Outstanding | | 36 | 36 | 36 |
| Market Capitalization | | 7,125 | 6,580 | — |
| Operating Lease Expense | | — | — | — |
