| Total Revenue | | 8,151 | 8,174 | 8,278 | |
| Cost of Goods Sold Incl. D&A | | 5,513 | 4,388 | 6,805 |
| Gross Profit | | 2,638 | 3,786 | 1,473 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,523 | 2,713 | 349 |
| Operating Income | | 1,115 | 1,073 | 1,124 |
| Interest Expense | | 84 | 80 | 76 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -84 | -80 | -76 |
| Net Income Before Taxes | | 1,115 | 1,073 | 1,124 |
| Income Taxes | | 236 | 231 | 237 |
| Consolidated Net Income | | 879 | 842 | 887 |
| Net Income From Continuing Operations | | 879 | 842 | 887 |
| Net Income | | 879 | 842 | 887 |
| EPS (Recurring) | | 10.51 | 10.05 | 10.57 |
| EPS (Basic, Before Extraordinaries) | | 10.51 | 10.05 | 10.57 |
| EPS (Diluted) | | 10.54 | 10.08 | 10.57 |
| EBITDA | | 1,288 | 1,239 | 1,281 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 1.87 | 2.06 | — |
| Price To Sales Ratio | | 0.20 | 0.21 | — |
| Gross Margin | | 32.36 | 46.32 | 17.79 |
| Operating Margin | | 13.68 | 13.13 | 13.58 |
| Net Margin | | 10.78 | 10.30 | 10.72 |
| Shares Outstanding | | 83 | 84 | 84 |
| Market Capitalization | | 1,633 | 1,741 | — |
| Operating Lease Expense | | — | — | — |
