| Total Revenue | | 1,918 | 1,874 | 1,588 | |
| Cost of Goods Sold Incl. D&A | | 1,022 | 891 | 907 |
| Gross Profit | | 894 | 983 | 680 |
| Selling, General and Administrative Excl. Other | | 0 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 232 | 349 | 166 |
| Operating Income | | 662 | 634 | 515 |
| Interest Expense | | 12 | 11 | 10 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -11 | -10 |
| Net Income Before Taxes | | 662 | 634 | 515 |
| Income Taxes | | 134 | 131 | 100 |
| Consolidated Net Income | | 528 | 504 | 415 |
| Net Income From Continuing Operations | | 528 | 504 | 415 |
| Net Income | | 528 | 504 | 415 |
| EPS (Recurring) | | 22.82 | 21.76 | 17.92 |
| EPS (Basic, Before Extraordinaries) | | 22.82 | 21.76 | 17.92 |
| EPS (Diluted) | | 22.72 | 21.65 | 17.78 |
| EBITDA | | 679 | 651 | 531 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 13.59 | 18.07 | — |
| Price To Sales Ratio | | 3.70 | 4.80 | — |
| Gross Margin | | 46.61 | 52.45 | 42.82 |
| Operating Margin | | 34.52 | 33.83 | 32.43 |
| Net Margin | | 27.53 | 26.89 | 26.13 |
| Shares Outstanding | | 23 | 23 | 23 |
| Market Capitalization | | 7,104 | 8,996 | — |
| Operating Lease Expense | | — | — | — |
