| Total Revenue | | 6,139 | 5,992 | 5,476 | |
| Cost of Goods Sold Incl. D&A | | 3,447 | 3,963 | 4,543 |
| Gross Profit | | 2,692 | 2,029 | 933 |
| Selling, General and Administrative Excl. Other | | 364 | 0 | 0 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1,286 | 1,366 | 358 |
| Operating Income | | 1,042 | 664 | 575 |
| Interest Expense | | 28 | 29 | 31 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -28 | -29 | -31 |
| Net Income Before Taxes | | 1,042 | 664 | 575 |
| Income Taxes | | 201 | 123 | 107 |
| Consolidated Net Income | | 839 | 541 | 468 |
| Net Income From Continuing Operations | | 839 | 541 | 468 |
| Net Income | | 839 | 541 | 468 |
| EPS (Recurring) | | 15.17 | 9.77 | 8.45 |
| EPS (Basic, Before Extraordinaries) | | 15.17 | 9.77 | 8.45 |
| EPS (Diluted) | | 15.17 | 9.77 | 8.45 |
| EBITDA | | 1,147 | 767 | 679 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 6.77 | 9.63 | — |
| Price To Sales Ratio | | 0.92 | 0.86 | — |
| Gross Margin | | 43.85 | 33.86 | 17.04 |
| Operating Margin | | 16.97 | 11.08 | 10.50 |
| Net Margin | | 13.67 | 9.03 | 8.55 |
| Shares Outstanding | | 55 | 55 | 55 |
| Market Capitalization | | 5,647 | 5,173 | — |
| Operating Lease Expense | | — | — | — |
