| Total Revenue | | 4,090 | 4,067 | 3,795 | |
| Cost of Goods Sold Incl. D&A | | 3,430 | 3,427 | 3,119 |
| Gross Profit | | 660 | 641 | 676 |
| Selling, General and Administrative Excl. Other | | 38 | 74 | 33 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -112 | -153 | -33 |
| Operating Income | | 734 | 720 | 676 |
| Interest Expense | | 0 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 7 | 9 | -33 |
| Net Income Before Taxes | | 726 | 711 | 757 |
| Income Taxes | | 155 | 151 | 157 |
| Consolidated Net Income | | 571 | 559 | 600 |
| Net Income From Continuing Operations | | 571 | 559 | 600 |
| Net Income | | 571 | 559 | 600 |
| EPS (Recurring) | | 12.27 | 12.01 | 12.89 |
| EPS (Basic, Before Extraordinaries) | | 12.27 | 12.01 | 12.89 |
| EPS (Diluted) | | 10.87 | 10.62 | 11.48 |
| EBITDA | | 799 | 787 | 766 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.34 | 26.99 | — |
| Price To Sales Ratio | | 2.54 | 3.31 | — |
| Gross Margin | | 16.14 | 15.76 | 17.81 |
| Operating Margin | | 17.95 | 17.70 | 17.81 |
| Net Margin | | 13.96 | 13.74 | 15.81 |
| Shares Outstanding | | 47 | 47 | 46 |
| Market Capitalization | | 10,394 | 13,473 | — |
| Operating Lease Expense | | — | — | — |
