| Total Revenue | | 626 | 595 | 527 | |
| Cost of Goods Sold Incl. D&A | | 378 | 368 | 333 |
| Gross Profit | | 247 | 227 | 194 |
| Selling, General and Administrative Excl. Other | | 103 | 101 | 82 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8 | 6 | 8 |
| Operating Income | | 135 | 119 | 104 |
| Interest Expense | | 26 | 24 | 26 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 20 | 18 | -1 |
| Net Income Before Taxes | | 89 | 75 | 79 |
| Income Taxes | | 38 | 32 | 26 |
| Consolidated Net Income | | 52 | 43 | 53 |
| Net Income From Continuing Operations | | 52 | 43 | 53 |
| Net Income | | 52 | 43 | 53 |
| EPS (Recurring) | | 0.61 | 0.48 | 0.61 |
| EPS (Basic, Before Extraordinaries) | | 0.61 | 0.48 | 0.61 |
| EPS (Diluted) | | 0.61 | 0.48 | 0.61 |
| EBITDA | | 152 | 146 | 147 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 20.82 | 21.81 | — |
| Price To Sales Ratio | | 1.74 | 1.51 | — |
| Gross Margin | | 39.46 | 38.15 | 36.81 |
| Operating Margin | | 21.57 | 20.00 | 19.73 |
| Net Margin | | 8.31 | 7.23 | 10.06 |
| Shares Outstanding | | 86 | 86 | 86 |
| Market Capitalization | | 1,092 | 896 | — |
| Operating Lease Expense | | — | — | — |
