| Total Revenue | | 1,856 | 1,838 | 1,278 | |
| Cost of Goods Sold Incl. D&A | | 1,413 | 1,338 | 972 |
| Gross Profit | | 443 | 499 | 306 |
| Selling, General and Administrative Excl. Other | | 285 | 277 | 190 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 364 | 416 | 61 |
| Operating Income | | -206 | -194 | 55 |
| Interest Expense | | 51 | 56 | 21 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -12 | -7 | -8 |
| Net Income Before Taxes | | -246 | -243 | 42 |
| Income Taxes | | 11 | 8 | 9 |
| Consolidated Net Income | | -257 | -251 | 33 |
| Net Income From Continuing Operations | | -257 | -251 | 33 |
| Net Income | | -257 | -251 | 33 |
| EPS (Recurring) | | -5.54 | -5.43 | 0.91 |
| EPS (Basic, Before Extraordinaries) | | -5.54 | -5.43 | 0.91 |
| EPS (Diluted) | | -5.54 | -5.43 | 0.90 |
| EBITDA | | -85 | -83 | 123 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.41 | 0.36 | — |
| Gross Margin | | 23.87 | 27.15 | 23.94 |
| Operating Margin | | -11.10 | -10.55 | 4.30 |
| Net Margin | | -13.85 | -13.66 | 2.58 |
| Shares Outstanding | | 45 | 46 | 36 |
| Market Capitalization | | 765 | 654 | — |
| Operating Lease Expense | | — | — | — |
