| Total Revenue | | 87,492 | 94,520 | 81,461 | |
| Cost of Goods Sold Incl. D&A | | 39,538 | 40,785 | 35,405 |
| Gross Profit | | 47,953 | 53,734 | 46,056 |
| Selling, General and Administrative Excl. Other | | 16,828 | 0 | 20,749 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 8,951 | 30,365 | 8,591 |
| Operating Income | | 22,172 | 23,369 | 16,716 |
| Interest Expense | | 38,084 | 40,221 | 36,644 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 0 | 0 | 0 |
| Net Income Before Taxes | | 22,172 | 23,369 | 16,716 |
| Income Taxes | | 5,081 | 5,358 | 3,992 |
| Consolidated Net Income | | 16,203 | 17,074 | 12,209 |
| Net Income From Continuing Operations | | 17,093 | 18,012 | 12,724 |
| Net Income | | 16,203 | 17,074 | 12,209 |
| EPS (Recurring) | | 1.43 | 1.49 | 1.05 |
| EPS (Basic, Before Extraordinaries) | | 1.43 | 1.49 | 1.05 |
| EPS (Diluted) | | 1.42 | 1.49 | 1.05 |
| EBITDA | | 22,172 | 26,553 | 19,436 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 14.85 | 11.35 | — |
| Price To Sales Ratio | | 2.68 | 2.04 | — |
| Gross Margin | | 54.81 | 56.85 | 56.54 |
| Operating Margin | | 25.34 | 24.72 | 20.52 |
| Net Margin | | 18.52 | 18.06 | 14.99 |
| Shares Outstanding | | 11,134 | 11,386 | 11,642 |
| Market Capitalization | | 234,705 | 193,220 | — |
| Operating Lease Expense | | — | — | — |
