| Total Revenue | | 1,856 | 1,837 | 1,935 | |
| Cost of Goods Sold Incl. D&A | | 1,736 | 1,707 | 1,603 |
| Gross Profit | | 121 | 131 | 332 |
| Selling, General and Administrative Excl. Other | | 82 | 66 | 61 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 0 | 0 | 119 |
| Operating Income | | 38 | 65 | 152 |
| Interest Expense | | 32 | 32 | 23 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 108 | 106 | 0 |
| Net Income Before Taxes | | -102 | -73 | 129 |
| Income Taxes | | -41 | -34 | 25 |
| Consolidated Net Income | | -66 | -44 | 96 |
| Net Income From Continuing Operations | | -60 | -39 | 104 |
| Net Income | | -66 | -44 | 96 |
| EPS (Recurring) | | -0.77 | -0.52 | 1.13 |
| EPS (Basic, Before Extraordinaries) | | -0.77 | -0.52 | 1.13 |
| EPS (Diluted) | | -0.77 | -0.52 | 1.12 |
| EBITDA | | 100 | 114 | 271 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.40 | 0.34 | — |
| Gross Margin | | 6.52 | 7.13 | 17.16 |
| Operating Margin | | 2.05 | 3.54 | 7.86 |
| Net Margin | | -3.56 | -2.40 | 4.96 |
| Shares Outstanding | | 86 | 86 | 85 |
| Market Capitalization | | 743 | 619 | — |
| Operating Lease Expense | | — | — | — |
