| Total Revenue | | 2,876 | 1,758 | 1,838 | |
| Cost of Goods Sold Incl. D&A | | 2,158 | 1,359 | 1,422 |
| Gross Profit | | 718 | 398 | 416 |
| Selling, General and Administrative Excl. Other | | 267 | 136 | 142 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -49 | -15 | -44 |
| Operating Income | | 499 | 277 | 318 |
| Interest Expense | | 11 | 0 | 0 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 225 | -378 | -367 |
| Net Income Before Taxes | | 264 | 655 | 685 |
| Income Taxes | | 109 | 108 | 112 |
| Consolidated Net Income | | 155 | 548 | 573 |
| Net Income From Continuing Operations | | 155 | 547 | 572 |
| Net Income | | 155 | 548 | 573 |
| EPS (Recurring) | | 0.73 | 3.30 | 3.78 |
| EPS (Basic, Before Extraordinaries) | | 0.73 | 3.30 | 3.78 |
| EPS (Diluted) | | 0.73 | 3.30 | 3.78 |
| EBITDA | | 335 | 712 | 743 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 41.27 | 8.99 | — |
| Price To Sales Ratio | | 1.60 | 2.80 | — |
| Gross Margin | | 24.97 | 22.64 | 22.63 |
| Operating Margin | | 17.35 | 15.76 | 17.30 |
| Net Margin | | 5.39 | 31.17 | 31.18 |
| Shares Outstanding | | 153 | 166 | 166 |
| Market Capitalization | | 4,610 | 4,924 | — |
| Operating Lease Expense | | — | — | — |
