| Total Revenue | | 1,349 | 1,510 | 1,226 | |
| Cost of Goods Sold Incl. D&A | | 1,836 | 1,991 | 1,307 |
| Gross Profit | | -485 | -481 | -81 |
| Selling, General and Administrative Excl. Other | | 79 | 80 | 69 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 372 | 1 | 0 |
| Operating Income | | -936 | -562 | -150 |
| Interest Expense | | 52 | 62 | 34 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -323 | 317 | 21 |
| Net Income Before Taxes | | -1,019 | -941 | -142 |
| Income Taxes | | -210 | -229 | -31 |
| Consolidated Net Income | | -810 | -713 | -111 |
| Net Income From Continuing Operations | | -810 | -713 | -111 |
| Net Income | | -810 | -713 | -111 |
| EPS (Recurring) | | -7.53 | -6.56 | -1.47 |
| EPS (Basic, Before Extraordinaries) | | -7.53 | -6.56 | -1.47 |
| EPS (Diluted) | | -7.53 | -6.56 | -1.47 |
| EBITDA | | -359 | -622 | -78 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | — | — | — |
| Price To Sales Ratio | | 0.37 | 0.30 | — |
| Gross Margin | | -35.95 | -31.85 | -6.61 |
| Operating Margin | | -69.38 | -37.22 | -12.23 |
| Net Margin | | -60.04 | -47.22 | -9.05 |
| Shares Outstanding | | 109 | 109 | 108 |
| Market Capitalization | | 493 | 450 | — |
| Operating Lease Expense | | — | — | — |
