| Total Revenue | | 3,348 | 3,093 | 3,431 | |
| Cost of Goods Sold Incl. D&A | | 2,937 | 2,705 | 2,991 |
| Gross Profit | | 411 | 389 | 440 |
| Selling, General and Administrative Excl. Other | | 276 | 232 | 224 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | 1 | 10 | 21 |
| Operating Income | | 135 | 147 | 195 |
| Interest Expense | | 9 | 7 | 6 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | -41 | -8 | -28 |
| Net Income Before Taxes | | 167 | 148 | 216 |
| Income Taxes | | 37 | 29 | 46 |
| Consolidated Net Income | | 121 | 111 | 155 |
| Net Income From Continuing Operations | | 131 | 119 | 170 |
| Net Income | | 121 | 111 | 155 |
| EPS (Recurring) | | 2.46 | 2.24 | 3.14 |
| EPS (Basic, Before Extraordinaries) | | 2.46 | 2.24 | 3.14 |
| EPS (Diluted) | | 2.43 | 2.19 | 3.11 |
| EBITDA | | 256 | 221 | 288 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.76 | 11.37 | — |
| Price To Sales Ratio | | 0.61 | 0.40 | — |
| Gross Margin | | 12.28 | 12.58 | 12.82 |
| Operating Margin | | 4.03 | 4.75 | 5.68 |
| Net Margin | | 3.61 | 3.59 | 4.52 |
| Shares Outstanding | | 50 | 50 | 49 |
| Market Capitalization | | 2,036 | 1,245 | — |
| Operating Lease Expense | | — | — | — |
