| Total Revenue | | 8,387 | 7,798 | 7,926 | |
| Cost of Goods Sold Incl. D&A | | 6,899 | 6,578 | 6,567 |
| Gross Profit | | 1,488 | 1,220 | 1,359 |
| Selling, General and Administrative Excl. Other | | 785 | 700 | 665 |
| Research and Development | | 0 | 0 | 0 |
| Other Operating Expense | | -1 | 0 | 0 |
| Operating Income | | 705 | 520 | 694 |
| Interest Expense | | 89 | 45 | 48 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 20 | 367 | 10 |
| Net Income Before Taxes | | 596 | 108 | 636 |
| Income Taxes | | 90 | 23 | 150 |
| Consolidated Net Income | | 505 | 85 | 485 |
| Net Income From Continuing Operations | | 505 | 85 | 485 |
| Net Income | | 505 | 85 | 485 |
| EPS (Recurring) | | 4.53 | 0.75 | 4.19 |
| EPS (Basic, Before Extraordinaries) | | 4.53 | 0.75 | 4.19 |
| EPS (Diluted) | | 4.49 | 0.74 | 4.14 |
| EBITDA | | 1,005 | 439 | 964 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 16.12 | 77.93 | — |
| Price To Sales Ratio | | 0.96 | 0.84 | — |
| Gross Margin | | 17.74 | 15.65 | 17.15 |
| Operating Margin | | 8.41 | 6.67 | 8.76 |
| Net Margin | | 6.02 | 1.09 | 6.12 |
| Shares Outstanding | | 111 | 113 | 116 |
| Market Capitalization | | 8,032 | 6,517 | — |
| Operating Lease Expense | | — | — | — |
