| Total Revenue | | 15,579 | 15,609 | 17,649 | |
| Cost of Goods Sold Incl. D&A | | 13,134 | 13,256 | 14,760 |
| Gross Profit | | 2,444 | 2,341 | 2,889 |
| Selling, General and Administrative Excl. Other | | 1,472 | 1,354 | 1,417 |
| Research and Development | | 22 | 22 | 0 |
| Other Operating Expense | | 86 | 259 | 209 |
| Operating Income | | 865 | 705 | 1,263 |
| Interest Expense | | 209 | 215 | 196 |
| Unusual Expense | | — | — | — |
| Non-Operating Income (Expense) | | 29 | -18 | 339 |
| Net Income Before Taxes | | 761 | 648 | 728 |
| Income Taxes | | 230 | 346 | 554 |
| Consolidated Net Income | | 570 | 425 | -54 |
| Net Income From Continuing Operations | | 531 | 303 | 174 |
| Net Income | | 570 | 425 | -54 |
| EPS (Recurring) | | 2.92 | 2.20 | -0.27 |
| EPS (Basic, Before Extraordinaries) | | 2.92 | 2.20 | -0.27 |
| EPS (Diluted) | | 2.92 | 2.20 | -0.27 |
| EBITDA | | 1,618 | 1,420 | 1,667 |
| Other After Tax Adjustments | | — | — | — |
| Stock Option Compensation Expense | | — | — | — |
| Price To Earnings Ratio | | 15.86 | 17.36 | — |
| Price To Sales Ratio | | 0.58 | 0.48 | — |
| Gross Margin | | 15.69 | 15.00 | 16.37 |
| Operating Margin | | 5.55 | 4.52 | 7.16 |
| Net Margin | | 3.66 | 2.72 | -0.31 |
| Shares Outstanding | | 196 | 196 | 196 |
| Market Capitalization | | 9,075 | 7,485 | — |
| Operating Lease Expense | | — | — | — |